|
|
|
|
|
|
|
|
|
|
FORMULATION
OF 2000 TAX RATE |
|
|
|
|
|
|
|
Town Portion |
|
|
|
|
Appropriation |
|
$
1,353,452 |
|
|
|
|
Less:
Revenues |
|
(973,239) |
|
|
|
|
Less: Shared
Revenue |
|
(5,993) |
|
|
|
|
Add: Overlay |
|
6,651 |
|
|
|
|
War Service Credits |
|
14,500 |
|
|
|
|
|
|
|
|
|
Net Town
Appropriation |
|
|
$
395,371 |
|
|
|
|
|
|
|
|
|
Approved
Town/City Tax Effort |
|
$
395,371 |
|
|
|
Municipal
Tax Rate |
|
|
|
$
2.81 |
|
|
|
|
|
|
|
School Portion |
|
|
|
|
|
Due to Local
School |
|
$
2,651,857 |
|
|
|
|
Less:
Adequate Education Grant |
|
(500,023) |
|
|
|
|
Less: State
Education Taxes |
|
(745,143) |
|
|
|
|
|
|
|
|
|
|
Approved
School Tax Effort |
|
|
$
1,406,691 |
|
|
|
Local
Education Tax Rate |
|
|
|
|
$
9.99 |
|
|
|
|
|
|
|
|
State
Education Taxes |
|
|
|
|
|
|
|
Equalized
Valuation (no utilites) x $6.60 |
|
|
|
|
|
|
112,900,457 |
|
|
|
$
745,143 |
|
|
|
Divide by
Local Assessed Valuation (no utilities) |
|
|
|
|
|
126,932,850 |
|
|
|
|
$
5.87 |
|
|
|
|
|
|
|
|
|
|
County Portion |
|
|
|
|
|
|
Due to
County |
|
$
296,568 |
|
|
|
|
Less:
Shared Revenue |
|
(2,017) |
|
|
|
|
|
|
|
|
|
|
Approved
County Tax Effort |
|
|
$
294,551 |
|
|
|
Country Tax
Rate |
|
$
2.09 |
|
|
Combined
Tax Rate |
|
$
20.76 |
|
|
|
|
|
|
|
Total
Property Taxes Assessed: |
|
$
2,841,756 |
|
|
|
Less: War
Service Credits |
|
(14,500) |
|
|
|
Total
Property Tax Commitment |
|
$
2,827,256 |
|
|
|
|
|
|
Proof
of Rate |
|
|
|
|
|
|
|
|
|
Net
Assessed Valuation |
|
Tax Rate |
|
Assessment |
|
State
Education Tax |
$
126,932,850 |
|
$
5.87 |
|
$
745,143 |
|
|
All Other
Taxes |
$
140,809,900 |
|
$
14.89 |
|
$2,096,613 |
|
|
$2,841,756 |
|
|
|
|
|
|
|
|
|